| Net Sales/Income from operations | 16.80 | 123.56 | 165.01 | 260.45 | 338.11 |
| Total Income From Operations | 16.80 | 123.56 | 165.01 | 260.45 | 338.11 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 8.55 | 63.99 | 102.29 | 167.82 | 197.03 |
| Purchase of Traded Goods | 0.27 | 2.38 | 2.36 | 8.74 | 17.05 |
| Increase/Decrease in Stocks | 6.50 | 20.09 | 1.30 | -0.18 | -3.46 |
| Employees Cost | 9.28 | 43.86 | 41.90 | 81.69 | 88.09 |
| Depreciation | 12.22 | 6.03 | 21.91 | 28.58 | 30.74 |
| Other Expenses | 6.27 | 14.04 | 86.32 | 83.32 | 75.89 |
| Total Expenses | 43.09 | 150.37 | 256.09 | 369.96 | 405.35 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -26.29 | -26.81 | -91.07 | -109.51 | -67.24 |
| Other Income | 2.06 | 2.60 | 166.62 | 2.98 | 2.49 |
| P/L Before Interest, Excpt. Items & Tax | -24.23 | -24.22 | 75.54 | -106.53 | -64.74 |
| Interest | 16.31 | 15.69 | 42.95 | 46.17 | 38.80 |
| P/L Before Exceptional Items & Tax | -40.54 | -39.91 | 32.59 | -152.70 | -103.54 |
| P/L Before Tax | -40.54 | -39.91 | 32.59 | -152.70 | -103.54 |
| Tax | -4.05 | -12.60 | 144.97 | -34.73 | -37.41 |
| P/L After Tax from Ordinary Activities | -36.49 | -27.31 | -112.38 | -117.97 | -66.13 |
| Extra Ordinary Item | 0.00 | 0.00 | 377.60 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | -36.49 | -27.31 | 265.23 | -117.97 | -66.13 |
| Minority Interest | 0.13 | 0.14 | -0.32 | 0.30 | 0.33 |
| Net P/L After Minority Interest & Share Of Associates | -36.36 | -27.17 | 264.90 | -117.67 | -65.80 |
| | | | | | |
| Equity Share Capital | 32.82 | 32.82 | 32.82 | 30.70 | 26.88 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | -74.76 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -11.12 | -8.32 | 86.21 | -38.42 | -24.48 |
| Diluted EPS (Rs.) | -11.12 | (8.32) | 86.17 | (38.43) | -24.48 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -11.12 | -8.32 | 86.21 | -38.42 | -24.48 |
| Diluted EPS (Rs.) | -11.12 | (8.28) | 86.17 | (38.33) | -24.48 |
| | | | | | |
| PBITOE Margin (%) | -156.51 | -21.70 | -55.19 | -42.04 | -19.88 |
| PBTE Margin (%) | -241.34 | -32.29 | 19.75 | -58.62 | -30.62 |
| PBT Margin (%) | -241.34 | -32.29 | 19.75 | -58.62 | -30.62 |
| PAT Margin (%) | -217.24 | -22.10 | 160.73 | -45.29 | -19.55 |
| PAT After MI And SOA Margin (%) | -216.45 | -21.98 | 160.53 | -45.17 | -19.46 |