| Net Sales/Income from operations | 10522.00 | 8403.09 | 6823.67 | 5919.49 | 5153.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 174.75 | 0.00 |
| Total Income From Operations | 10522.00 | 8403.09 | 6823.67 | 6094.24 | 5153.15 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 26.00 | 11.72 | 16.64 | 29.10 | 31.98 |
| Purchase of Traded Goods | 4388.00 | 3406.48 | 2578.96 | 2529.52 | 2025.23 |
| Increase/Decrease in Stocks | -8.00 | 0.60 | -12.87 | -9.06 | -2.57 |
| Employees Cost | 1376.00 | 1352.38 | 1196.48 | 989.72 | 1022.44 |
| Depreciation | 592.00 | 359.73 | 252.55 | 224.69 | 195.90 |
| Admin. And Selling Expenses | 2075.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 4417.00 | 5319.33 | 4142.87 | 3565.70 | 3273.33 |
| Total Expenses | 12866.00 | 10450.24 | 8174.63 | 7329.67 | 6546.31 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2344.00 | -2047.15 | -1350.96 | -1235.43 | -1393.16 |
| Other Income | 146.00 | 223.46 | 172.71 | 179.93 | 207.03 |
| P/L Before Interest, Excpt. Items & Tax | -2198.00 | -1823.69 | -1178.25 | -1055.50 | -1186.13 |
| Interest | 89.00 | 57.71 | 42.88 | 38.52 | 32.89 |
| P/L Before Exceptional Items & Tax | -2287.00 | -1881.40 | -1221.13 | -1094.02 | -1219.02 |
| Exceptional Items | 0.00 | 3.49 | -15.19 | -29.63 | -0.96 |
| P/L Before Tax | -2287.00 | -1877.91 | -1236.32 | -1123.65 | -1219.98 |
| P/L After Tax from Ordinary Activities | -2287.00 | -1877.91 | -1236.32 | -1123.65 | -1219.98 |
| Net Profit/Loss For the Period | -2287.00 | -1877.91 | -1236.32 | -1123.65 | -1219.98 |
| Share Of P/L Of Associates | -2.00 | -2.35 | -0.22 | -5.50 | -1.11 |
| Net P/L After Minority Interest & Share Of Associates | -2289.00 | -1880.26 | -1236.54 | -1129.15 | -1221.09 |
| | | | | | |
| Equity Share Capital | 232.00 | 228.65 | 9.98 | 3.01 | 2.66 |
| Reserves And Surplus | 0.00 | 0.00 | 0.00 | -7784.81 | 0.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.63 | -8.21 | -5.54 | -373.80 | -5.59 |
| Diluted EPS (Rs.) | -9.63 | (41.07) | -5.54 | (1866.53) | -5.59 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -9.63 | -8.21 | -5.54 | -373.80 | -5.59 |
| Diluted EPS (Rs.) | -9.63 | 0.00 | -5.54 | 0.00 | -5.59 |
| | | | | | |
| PBITOE Margin (%) | -22.27 | -24.36 | -19.79 | -20.27 | -27.03 |
| PBTE Margin (%) | -21.73 | -22.38 | -17.89 | -17.95 | -23.65 |
| PBT Margin (%) | -21.73 | -22.34 | -18.11 | -18.43 | -23.67 |
| PAT Margin (%) | -21.73 | -22.34 | -18.11 | -18.43 | -23.67 |
| PAT After MI And SOA Margin (%) | -21.75 | -22.37 | -18.12 | -18.52 | -23.69 |