| Net Sales/Income from operations | 141.18 | 180.66 | 134.62 | 43.49 | 23.42 |
| Total Income From Operations | 141.18 | 180.66 | 134.62 | 43.49 | 23.42 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 91.11 | 92.13 | 70.88 | 25.70 | 19.37 |
| Purchase of Traded Goods | 17.52 | 32.15 | 10.75 | 2.44 | 2.70 |
| Increase/Decrease in Stocks | -10.46 | -10.82 | 8.35 | 2.41 | -7.02 |
| Employees Cost | 26.37 | 21.17 | 20.92 | 15.90 | 15.43 |
| Depreciation | 3.58 | 3.51 | 3.44 | 3.40 | 3.70 |
| Other Expenses | 23.31 | 31.27 | 26.09 | 43.48 | 22.59 |
| Total Expenses | 151.43 | 169.41 | 140.43 | 93.33 | 56.77 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -10.25 | 11.25 | -5.81 | -49.84 | -33.35 |
| Other Income | 10.98 | 13.19 | 14.62 | 1.72 | 0.44 |
| P/L Before Interest, Excpt. Items & Tax | 0.73 | 24.44 | 8.81 | -48.12 | -32.91 |
| Interest | 20.26 | 15.00 | 14.10 | 7.43 | 18.44 |
| P/L Before Exceptional Items & Tax | -19.53 | 9.44 | -5.29 | -55.55 | -51.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 273.67 | 28.88 |
| P/L Before Tax | -19.53 | 9.44 | -5.29 | 218.12 | -22.47 |
| Tax | -5.58 | 3.38 | -2.09 | -55.18 | -3.07 |
| P/L After Tax from Ordinary Activities | -13.95 | 6.06 | -3.20 | 273.30 | -19.40 |
| Net Profit/Loss For the Period | -13.95 | 6.06 | -3.20 | 273.30 | -19.40 |
| Net P/L After Minority Interest & Share Of Associates | -13.95 | 6.06 | -3.20 | 273.30 | -19.40 |
| | | | | | |
| Equity Share Capital | 66.60 | 66.60 | 66.60 | 17.53 | 10.03 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.09 | 0.90 | -0.60 | 155.90 | -19.34 |
| Diluted EPS (Rs.) | (2.09) | 0.91 | -0.60 | 155.90 | -19.34 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -2.09 | 0.90 | -0.60 | 155.90 | -19.34 |
| Diluted EPS (Rs.) | (2.09) | 0.91 | -0.60 | 155.90 | -19.34 |
| | | | | | |
| PBITOE Margin (%) | -7.26 | 6.22 | -4.31 | -114.60 | -142.39 |
| PBTE Margin (%) | -13.83 | 5.22 | -3.92 | -127.73 | -219.25 |
| PBT Margin (%) | -13.83 | 5.22 | -3.92 | 501.54 | -95.94 |
| PAT Margin (%) | -9.88 | 3.35 | -2.37 | 628.42 | -82.83 |
| PAT After MI And SOA Margin (%) | -9.88 | 3.35 | -2.37 | 628.42 | -82.83 |