Net Sales/Income from operations | 255.16 | 25.38 | 0.48 | 0.43 | 16.79 |
Total Income From Operations | 255.16 | 25.38 | 0.48 | 0.43 | 16.79 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 87.68 | 15.14 | 0.96 | 0.30 | 9.48 |
Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | -3.26 | 3.26 |
Increase/Decrease in Stocks | 0.61 | -3.06 | 0.38 | 0.07 | -0.72 |
Power & Fuel | 10.20 | 1.74 | 0.00 | 0.00 | 0.00 |
Employees Cost | 7.13 | 1.80 | 0.38 | 2.47 | 4.32 |
Depreciation | 16.30 | 28.34 | 7.68 | 7.66 | 7.69 |
Other Expenses | 42.88 | 15.11 | 0.94 | 7.67 | 6.49 |
Total Expenses | 164.80 | 59.07 | 10.34 | 14.91 | 30.52 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | 90.36 | -33.69 | -9.86 | -14.48 | -13.73 |
Other Income | 0.52 | 0.84 | 0.12 | 1.73 | 1.28 |
P/L Before Interest, Excpt. Items & Tax | 90.88 | -32.85 | -9.74 | -12.75 | -12.45 |
Interest | 10.43 | 5.09 | 1.23 | 2.13 | 1.69 |
P/L Before Exceptional Items & Tax | 80.45 | -37.94 | -10.97 | -14.88 | -14.14 |
Exceptional Items | 0.00 | -105.35 | 0.00 | -1.46 | -1.04 |
P/L Before Tax | 80.45 | -143.29 | -10.97 | -16.34 | -15.18 |
Tax | 15.57 | -30.08 | -2.03 | -4.16 | -3.69 |
P/L After Tax from Ordinary Activities | 64.88 | -113.21 | -8.94 | -12.18 | -11.49 |
Net Profit/Loss For the Period | 64.88 | -113.21 | -8.94 | -12.18 | -11.49 |
| | | | | |
Equity Share Capital | 42.21 | 42.21 | 38.80 | 38.80 | 36.64 |
Reserves And Surplus | 0.00 | 0.00 | 0.00 | 152.49 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 15.37 | -26.82 | -2.31 | -3.14 | -3.14 |
Diluted EPS (Rs.) | 15.26 | (26.82) | -2.31 | (3.14) | -3.14 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | 15.37 | -26.82 | -2.31 | -3.14 | -3.14 |
Diluted EPS (Rs.) | 15.26 | 0.00 | -2.31 | 0.00 | -3.14 |
| | | | | |
PBITOE Margin (%) | 35.41 | -132.74 | -2054.16 | -3367.44 | -81.77 |
PBTE Margin (%) | 31.52 | -149.48 | -2285.41 | -3460.46 | -84.21 |
PBT Margin (%) | 31.52 | -564.57 | -2285.41 | -3800.00 | -90.41 |
PAT Margin (%) | 25.42 | -446.05 | -1862.50 | -2832.55 | -68.43 |