| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 22.42 | 54.49 | 44.58 | 34.01 | 29.84 |
| Diluted EPS (Rs.) | 22.42 | 54.49 | 44.58 | 34.01 | 29.84 |
| Cash EPS (Rs.) | 34.14 | 64.62 | 53.40 | 41.50 | 38.34 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 618.76 | 641.77 | 526.62 | 428.46 | 379.55 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 618.76 | 641.77 | 526.62 | 428.46 | 379.55 |
| Dividend / Share (Rs.) | 3.00 | 7.00 | 6.50 | 5.50 | 5.00 |
| Revenue From Operations / Share (Rs.) | 417.98 | 489.89 | 506.31 | 335.29 | 297.94 |
| PBDIT / Share (Rs.) | 44.38 | 70.62 | 64.59 | 49.45 | 42.37 |
| PBIT / Share (Rs.) | 32.66 | 60.49 | 55.78 | 41.97 | 33.87 |
| PBT / Share (Rs.) | 32.60 | 60.34 | 55.37 | 41.83 | 33.24 |
| Net Profit / Share (Rs.) | 22.42 | 54.49 | 44.58 | 34.01 | 29.84 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 10.61 | 14.41 | 12.75 | 14.74 | 14.22 |
| PBIT Margin (%) | 7.81 | 12.34 | 11.01 | 12.51 | 11.36 |
| PBT Margin (%) | 7.80 | 12.31 | 10.93 | 12.47 | 11.15 |
| Net Profit Margin (%) | 5.36 | 11.12 | 8.80 | 10.14 | 10.01 |
| Return on Networth / Equity (%) | 3.62 | 8.49 | 8.46 | 7.93 | 7.86 |
| Return on Capital Employeed (%) | 5.09 | 9.13 | 10.28 | 9.53 | 8.75 |
| Return On Assets (%) | 3.32 | 7.74 | 7.45 | 6.98 | 6.82 |
| Asset Turnover Ratio (%) | 0.60 | 0.75 | 0.93 | 0.72 | 0.74 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 6.28 | 4.89 | 3.00 | 3.29 | 2.77 |
| Quick Ratio (X) | 2.23 | 2.27 | 1.28 | 1.52 | 1.57 |
| Inventory Turnover Ratio (X) | 2.95 | 3.84 | 4.62 | 3.76 | 4.63 |
| Dividend Payout Ratio (NP) (%) | 31.22 | 11.92 | 12.33 | 14.70 | 13.40 |
| Dividend Payout Ratio (CP) (%) | 20.50 | 10.05 | 10.30 | 12.04 | 10.43 |
| Earning Retention Ratio (%) | 68.78 | 88.08 | 87.67 | 85.30 | 86.60 |
| Cash Earning Retention Ratio (%) | 79.50 | 89.95 | 89.70 | 87.96 | 89.57 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 763.40 | 467.15 | 158.71 | 354.42 | 67.48 |
| Interest Coverage Ratio (Post Tax) (%) | 386.60 | 361.46 | 110.54 | 244.75 | 48.52 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 234.37 | 304.61 | 308.56 | 188.34 | 104.64 |
| EV / Net Operating Revenue (X) | 0.65 | 0.72 | 0.70 | 0.65 | 0.40 |
| EV / EBITDA (X) | 6.14 | 5.02 | 5.55 | 4.43 | 2.87 |
| MarketCap / Net Operating Revenue (X) | 0.72 | 0.82 | 0.78 | 0.68 | 0.49 |
| Retention Ratios (%) | 68.77 | 88.07 | 87.66 | 85.29 | 86.59 |
| Price / BV (X) | 0.49 | 0.62 | 0.75 | 0.53 | 0.38 |
| Price / Net Operating Revenue (X) | 0.72 | 0.82 | 0.78 | 0.68 | 0.49 |
| EarningsYield | 0.07 | 0.13 | 0.11 | 0.14 | 0.20 |